Cash flowing Tempe 4 Plex fully leased income property. All 2 bed / 1 bath with in suite Washer & Dryer. INDIVIDUALLY METERED FOR WATER & ELECTRICITY. Owner does not pay any utilities. Located to new development in Tempe, near Arizona State University (ASU), Tempe Town Lake, and close to Mill Ave. Property is fully renovated with new tile floors, washer / dryer, roof, stainless steel appliances, backsplash, granite countertops, etc. Desert landscaping for low maintenance.

Construction Brick Construction Finish Other (See Remarks) Covered Parking Spaces 0.00 Exterior Amenities Other (See Remarks) Lot Size Dimensions 124X70 Parking 1 Space/Unit Roads Asphalt/Blacktop Roofing Other (See Remarks) Total Parking Spaces 6.00

1 Bedroom Unit Avg Sq Ft 0 1 Bedroom Unit Baths 0 2 Bedroom Unit Avg Sq Ft 700 2 Bedroom Units Baths 1 3 Bedroom Unit Avg Sq Ft 0 3 Bedroom Unit Baths 0 4 Bedroom Unit Avg Sq Ft 0 4 Bedroom Unit Baths 0 Appliances Included F/S Oven/RangeRefrigeratorWasher/Dryer Cooling Central A/C Efficiency Unit Avg Sq Ft 0 Efficiency Unit Baths 0 Floors Other (See Remarks) Heating Central Interior Amenities Other (See Remarks)

1 Bedroom Unit Avg Rent 0.00 1 Bedroom Units 0 2 Bedroom Unit Avg Rent 1150.00 2 Bedroom Units 4 3 Bedroom Unit Avg Rent 0.00 3 Bedroom Units 0 4 Bedroom Unit Avg Rent 0.00 4 Bedroom Units 0 Adjusted Gross Inc 52440.00 Annual Elec Exp 0.00 Annual Gas Exp 0.00 Annual Ins Exp 800.00 Annual Land Lse Exp 0.00 Annual Landscape Exp 0.00 Annual Legal And Acctg 0.00 Annual Maint Exp 2200.00 Annual Mgmt Exp 3613.00 Annual Other Expense 0.00 Annual Ownr Asoc Fee 0.00 Annual Pad Fee 0.00 Annual Rplcmnt Rsrvs 800.00 Annual Trash Exp 0.00 Annual Wtr Swr Exp 0.00 Community Amenities No Pool Efficiency Unit Avg Rent 0.00 Efficiency Units 0 Electric Individual Meter Gas Individual Meter Gross Annual Sch Inc 55200.00 Hoa YN No Net Operating Income 41128.00 New Financing Other (See Remarks) Operating Exp 9184.00 Other Income 0.00 Owner Pays Landscaping Project Type Four Plex Sale Includes Other (See Remarks) Sewer Other (See Remarks) Source Of Financial Data Projected Proforma Tax Municipality Tempe Taxes 1771.00 Tenant Pays WaterSewerElectricGasTrashCable Tv Vacancy Allowance 0.05 Water Individual Meter Zoning R-4

Listing courtesy of Abi Multifamily.

© 2019 Arizona Regional Multiple Listing Service, Inc. All rights reserved. All information should be verified by the recipient and none is guaranteed as accurate by ARMLS. The ARMLS logo indicates a property listed by a real estate brokerage other than Yost Realty Group at RE/MAX Casa Grande. Data last updated 2019-05-22T17:11:08.833.

1978 E Don Carlos Avenue

Description

School Ratings & Info

Description

Monthly Payment Calculator

1978 E Don Carlos Avenue Tempe, AZ 85281

Property Description

Exterior Features

Interior Features

Property Features

Construction	Brick
Construction Finish	Other (See Remarks)
Covered Parking Spaces	0.00
Exterior Amenities	Other (See Remarks)
Lot Size Dimensions	124X70
Parking	1 Space/Unit
Roads	Asphalt/Blacktop
Roofing	Other (See Remarks)
Total Parking Spaces	6.00

1 Bedroom Unit Avg Sq Ft	0
1 Bedroom Unit Baths	0
2 Bedroom Unit Avg Sq Ft	700
2 Bedroom Units Baths	1
3 Bedroom Unit Avg Sq Ft	0
3 Bedroom Unit Baths	0
4 Bedroom Unit Avg Sq Ft	0
4 Bedroom Unit Baths	0
Appliances Included	F/S Oven/Range Refrigerator Washer/Dryer
Cooling	Central A/C
Efficiency Unit Avg Sq Ft	0
Efficiency Unit Baths	0
Floors	Other (See Remarks)
Heating	Central
Interior Amenities	Other (See Remarks)

1 Bedroom Unit Avg Rent	0.00
1 Bedroom Units	0
2 Bedroom Unit Avg Rent	1150.00
2 Bedroom Units	4
3 Bedroom Unit Avg Rent	0.00
3 Bedroom Units	0
4 Bedroom Unit Avg Rent	0.00
4 Bedroom Units	0
Adjusted Gross Inc	52440.00
Annual Elec Exp	0.00
Annual Gas Exp	0.00
Annual Ins Exp	800.00
Annual Land Lse Exp	0.00
Annual Landscape Exp	0.00
Annual Legal And Acctg	0.00
Annual Maint Exp	2200.00
Annual Mgmt Exp	3613.00
Annual Other Expense	0.00
Annual Ownr Asoc Fee	0.00
Annual Pad Fee	0.00
Annual Rplcmnt Rsrvs	800.00
Annual Trash Exp	0.00
Annual Wtr Swr Exp	0.00
Community Amenities	No Pool
Efficiency Unit Avg Rent	0.00
Efficiency Units	0
Electric	Individual Meter
Gas	Individual Meter
Gross Annual Sch Inc	55200.00
Hoa YN	No
Net Operating Income	41128.00
New Financing	Other (See Remarks)
Operating Exp	9184.00
Other Income	0.00
Owner Pays	Landscaping
Project Type	Four Plex
Sale Includes	Other (See Remarks)
Sewer	Other (See Remarks)
Source Of Financial Data	Projected Proforma
Tax Municipality	Tempe
Taxes	1771.00
Tenant Pays	Water Sewer Electric Gas Trash Cable Tv
Vacancy Allowance	0.05
Water	Individual Meter
Zoning	R-4